ABCDEFHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQBABBBCBDBEBFBGBHBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCK
2
4
SMEISI KOLOM INISME
5
NOBOJan - Mei 2026Rec 01 Januari s.d 31 MeiRKA MeiAchievement Komitmen MeiRec 01 Juni sd 20 JuniRecovery 01 Januari sd 21 Juni (Pokok + Klaim)Komitmen Juni 2026 (Exclude Klaim 22 - 30 Juni 2026)Real Recovery PokokTotal Recovery (Pokok Only) 22 - 30 Juni 2026Komitmen 22 - 30 Juni (Pokok Only)Recovery 01 Januari sd 30 Juni (Exc Klaim 22 sd 30 Juni 2026)Achievement KomitmenRecovery 22 - 30 Juni 2026 (Klaim Only)Recovery 01 Januari sd 31 Mei (Pokok + Klaim)∆ Mtd∆ DtdRKA JuniForecast juniAchievement Komitmen JuniNOBORec 01 Juni sd 20 JuniRecovery 01 Januari sd 21 Juni (Pokok + Klaim)Komitmen Juni 2026 (Exclude Klaim 22 - 30 Juni 2026)Real Recovery PokokTotal Recovery (Pokok Only) 22 - 30 Juni 2026Komitmen 22 - 30 Juni (Pokok Only)Recovery 01 Januari sd 30 Juni (Exc Klaim 22 sd 30 Juni 2026)Achievement KomitmenRecovery 22 - 30 Juni 2026 (Klaim Only)Recovery 01 Januari sd 31 Mei (Pokok + Klaim)∆ Mtd∆ DtdRKA JuniForecast juniAchievement Komitmen Juni
6
Pokok Klaim RKAForecast222324252627282930RKA2223242526RKA
7
%%%%%%
8
1234567891011121314 = (5+6+7+8+9+10+11+12+13)1516 = 3+1214 = 13-415 = 13 : 41617 =13+16181920 = 17-1820 = 17 : 18123456711 = (5+6+7+8+9+10)1213 = 3+1114 = 13-415 = 13 : 41617 =13+16181920 = 17-1820 = 17 : 18
9
1BO Solok6.3051.2917.596 9.888 -2.292 76,82%499 107,02% 190 7.786 9.386 805 - 1 75 - 881 1.600 8.667 -719 92,34% 8.667 1.071 881 11.865 8.667 -3.198 73,05%1BO Payakumbuh 601 2.829 2.879 - - - - - - 50 2.829 -50 98,26% - 2.829 601 0 2.735 2.829 94 103,44%
10
2BO Dharmasraya1.9273422.269 5.762 -3.493 39,38%-257 89,82% 1.947 4.216 4.469 - 139 - - 768 907 253 5.123 654 114,63% - 5.123 2.854 907 6.914 5.123 -1.791 74,10%2BO Padang Panjang 751 2.979 3.326 - - - 100 - 100 347 3.079 -247 92,57% - 3.079 851 100 3.646 3.079 -567 84,45%
11
3BO Padang6.4032106.613 10.586 -3.973 62,47%2.252 151,65% 333 6.946 8.212 - - - - - - 1.266 6.946 -1.266 84,58% - 6.946 333 0 12.704 6.946 -5.758 54,68%3BO Khatib Sulaiman - 5.765 7.517 120 - - - - 120 1.752 5.885 -1.632 78,29% 5.885 120 120 7.434 5.885 -1.549 79,16%
12
4BO Sungai Penuh1.35501.355 4.376 -3.021 30,96%123 109,97% 356 1.711 2.571 - 2 - 8 - 10 860 1.721 -850 66,94% - 1.721 366 10 5.251 1.721 -3.530 32,77%4BO Sijunjung 718 2.660 2.944 - - 2 32 - 34 284 2.694 -250 91,51%0 2.694 752 34 3.626 2.694 -932 74,30%
13
5BO Khatib Sulaiman5.3564095.765 6.195 -430 93,06%474 108,95% - 5.765 7.517 120 - - - - 120 1.752 5.885 -1.632 78,29% 5.885 120 120 7.434 5.885 -1.549 79,16%5BO Dharmasraya 1.947 4.216 4.469 - 139 - - 768 907 253 5.123 654 114,63% - 5.123 2.854 907 6.914 5.123 -1.791 74,10%
14
6BO Sijunjung1.94201.942 3.021 -1.079 64,28%66 103,51% 718 2.660 2.944 - - 2 32 - 34 284 2.694 -250 91,51% - 2.694 752 34 3.626 2.694 -932 74,30%6BO Solok 190 7.786 9.386 805 - 1 75 - 881 1.600 8.667 -719 92,34% 8.667 1.071 881 11.865 8.667 -3.198 73,05%
15
7BO Painan1.1695631.732 2.957 -1.225 58,57%-261 86,89% 53 1.785 1.860 - 2 - 1 - 3 75 1.788 -72 96,13% - 1.788 56 3 3.548 1.788 -1.760 50,39%7BO Simpang Empat 135 2.918 3.402 10 3 - - 15 28 484 2.946 -456 86,60% - 2.946 163 28 4.618 2.946 -1.672 63,79%
16
8BO Pariaman1.3654301.795 6.339 -4.544 28,32%-131 93,22% 421 2.216 2.866 - - - - - - 650 2.216 -650 77,32% - 2.216 421 0 7.607 2.216 -5.391 29,13%8BO Padang 333 6.946 8.212 - - - - - - 1.266 6.946 -1.266 84,58% - 6.946 333 0 12.704 6.946 -5.758 54,68%
17
9BO Bukittinggi3.2438514.094 9.595 -5.501 42,67%414 111,25% - 4.094 5.874 - - - - - - 1.780 4.094 -1.780 69,70% 4.094 0 0 11.513 4.094 -7.419 35,56%9BO Painan 53 1.785 1.860 - 2 - 1 - 3 75 1.788 -72 96,13% - 1.788 56 3 3.548 1.788 -1.760 50,39%
18
10BO Payakumbuh2.150782.228 2.279 -51 97,76%-170 92,90% 601 2.829 2.879 - - - - - - 50 2.829 -50 98,26% - 2.829 601 0 2.735 2.829 94 103,44%10BO Batusangkar 775 2.179 2.479 - - - - - - 300 2.179 -300 87,90% - 2.179 775 0 4.451 2.179 -2.272 48,96%
19
11BO Simpang Empat1.7761.0072.783 3.849 -1.066 72,30%31 101,12% 135 2.918 3.402 10 3 - - 15 28 484 2.946 -456 86,60% - 2.946 163 28 4.618 2.946 -1.672 63,79%11BO Lubuk Sikaping 234 1.244 1.444 4 - 4 1 121 130 200 1.374 -70 95,15% - 1.374 364 130 3.316 1.374 -1.942 41,44%
20
12BO Padang Panjang1.4108182.228 3.038 -810 73,34%-0 99,98% 751 2.979 3.326 - - - 100 - 100 347 3.079 -247 92,57% - 3.079 851 100 3.646 3.079 -567 84,45%12BO Bukittinggi - 4.094 5.874 - - - - - - 1.780 4.094 -1.780 69,70% 4.094 0 0 11.513 4.094 -7.419 35,56%
21
13BO Batusangkar1.40401.404 3.710 -2.306 37,84%-42 97,12% 775 2.179 2.479 - - - - - - 300 2.179 -300 87,90% - 2.179 775 0 4.451 2.179 -2.272 48,96%13BO Sungai Penuh 356 1.711 2.571 - 2 - 8 - 10 860 1.721 -850 66,94% - 1.721 366 10 5.251 1.721 -3.530 32,77%
22
14BO Lubuk Sikaping8391711.010 2.763 -1.753 36,55%110 112,19% 234 1.244 1.444 4 - 4 1 121 130 200 1.374 -70 95,15% - 1.374 364 130 3.316 1.374 -1.942 41,44%14BO Pariaman 421 2.216 2.866 - - - - - - 650 2.216 -650 77,32% - 2.216 421 0 7.607 2.216 -5.391 29,13%
23
36.644 6.170 42.814 74.358 -31.544 57,58%3.106 107,82% 6.514 49.328 59.229 939 146 7 217 904 - - - - 2.213 9.901 51.541 -7.688 87,02% 7.688 - 51.541 8.727 2.213 89.228 51.541 -37.687 57,76% 6.514 49.328 59.229 939 146 7 217 904 2.213 9.901 51.541 -7.688 87,02% - 51.541 8.727 2.213 89.228 51.541 -37.687 57,76%
24
1Area Head 1 24.457 2.815 27.272 42.785 -15.513 63,74%2.895 111,87% 3.597 30.869 36.959 925 143 3 116 768 - - - - 1.955 6.090 32.824 -4.135 88,81%0 32.824 5.552 1.955 51.342 32.824 -18.518 63,93%1Area Head 1 3.597 30.869 36.959 925 143 3 116 768 1.955 6.090 32.824 -4.135 88,81%0 32.824 5.552 1.955 51.342 32.824 -18.518 63,93%
25
2Area Head 2 12.187 3.355 15.542 31.573 -16.031 49,23%212 101,38% 2.917 18.459 22.270 14 3 4 101 136 - - - - 258 3.811 18.717 -3.553 84,05%0 18.717 3.175 258 37.886 18.717 -19.169 49,40%2Area Head 2 2.917 18.459 22.270 14 3 4 101 136 258 3.811 18.717 -3.553 84,05%0 18.717 3.175 258 37.886 18.717 -19.169 49,40%
26
27
28
KONSISI KOLOM INI
KONSUMER
29
NOBOJan - Mei 2026Rec 01 Januari s.d 31 MeiRKA MeiAchievement Komitmen MeiRec 01 Juni sd 20 JuniRecovery 01 Januari sd 21 Juni (Pokok + Klaim)Komitmen Juni 2026 (Exclude Klaim 22 - 30 Juni 2026)Real Recovery PokokTotal Recovery (Pokok Only) 22 - 30 Juni 2026Komitmen 22 - 30 Juni (Pokok Only)Recovery 01 Januari sd 30 Juni (Exc Klaim 22 sd 30 Juni 2026)Achievement KomitmenRecovery 22 - 30 Juni 2026 (Klaim Only)Recovery 01 Januari sd 31 Mei (Pokok + Klaim)∆ Mtd∆ DtdRKA JuniForecast juniAchievement Komitmen JuniNOBORec 01 Mei sd 23 MeiRecovery 01 Januari sd 24 Mei (Pokok + Klaim)Komitmen Mei 2026 (Pinca)Real RecoveryTotal Recovery (Pokok Only) 25 - 31 MeiKomitmen 25 - 31 (Pokok Only)Recovery 01 Januari sd 31 Mei (Exclude Klaim 25 sd 31)Achievement KomitmenRecovery 25 - 31 Mei 2026 (Klaim Only)Recovery 01 Januari sd 31 Mei (Pokok + Klaim)∆ Mtd∆ DtdRKA MeiForecast juniAchievement Komitmen Juni
30
Pokok Klaim RKAForecast222324252627282930RKA2223242526RKA
31
%%%%%%
32
12345678910111213 = (5+6+7+8+9+10+11+12)1213 = 3+1114 = 13-415 = 13 : 41617 =13+16181920 = 17-1820 = 17 : 18123456711 = (5+6+7+8+9+10)1213 = 3+1114 = 13-415 = 13 : 41617 =13+16181920 = 17-1820 = 17 : 18
33
1BO Solok 599 442 1.041 462 579 225,32%461 179,35% 28 1.069 1.219 - - - 1 1 2 150 1.071 -148 87,86% 1.071 30 2 555 1.071 516 192,97%1BO Solok 28 1.069 1.219 - - - 1 1 2 150 1.071 -148 87,86% 1.071 30 2 555 1.071 516 192,97%
34
2BO Dharmasraya 51 62 113 166 -53 68,07%30 136,57% 51 164 167 5 - - - - 5 3 169 2 101,20% - 169 56 5 199 169 -30 84,92%2BO Padang 4 748 788 - - - - - - 40 748 -40 94,92% - 748 4 0 3.073 748 -2.325 24,34%
35
3BO Padang 163 581 744 2.561 -1.817 29,05%379 203,80% 4 748 788 - - - - - - 40 748 -40 94,92% - 748 4 0 3.073 748 -2.325 24,34%3BO Bukittinggi 430 742 772 - - - - - - 30 742 -30 96,11% - 742 430 0 984 742 -242 75,41%
36
4BO Sungai Penuh 105 - 105 210 -105 50,00%60 233,51% 9 114 119 - - - - 1 1 5 115 -4 96,64% - 115 10 1 252 115 -137 45,63%4BO Batusangkar - 610 846 - - - 1 - 1 236 611 -235 72,22% - 611 1 1 775 611 -164 78,84%
37
5BO Khatib Sulaiman 240 - 240 153 87 156,86%6 102,67% - 240 243 - - - - - - 3 240 -3 98,77% - 240 0 0 184 240 56 130,43%5BO Pariaman 5 346 356 - - - - - - 10 346 -10 97,19% - 346 5 0 171 346 175 202,34%
38
6BO Sijunjung 27 - 27 37 -10 72,97%6 131,48% - 27 37 - - - - - - 10 27 -10 72,97% - 27 0 0 45 27 -18 60,00%6BO Khatib Sulaiman - 240 243 - - - - - - 3 240 -3 98,77% - 240 0 0 184 240 56 130,43%
39
7BO Painan 12 15 27 29 -2 93,10%2 105,97% 1 28 29 - - - - - - 1 28 -1 96,55% - 28 1 0 35 28 -7 80,00%7BO Payakumbuh 9 175 464 1 - - - - 1 289 176 -288 37,93% - 176 10 1 394 176 -218 44,67%
40
8BO Pariaman 116 225 341 142 199 240,14%110 147,81% 5 346 356 - - - - - - 10 346 -10 97,19% - 346 5 0 171 346 175 202,34%8BO Dharmasraya 51 164 167 5 - - - - 5 3 169 2 101,20% - 169 56 5 199 169 -30 84,92%
41
9BO Bukittinggi 281 31 312 820 -508 38,05%281 1002,53% 430 742 772 - - - - - - 30 742 -30 96,11% - 742 430 0 984 742 -242 75,41%9BO Sungai Penuh 9 114 119 - - - - 1 1 5 115 -4 96,64% - 115 10 1 252 115 -137 45,63%
42
10BO Payakumbuh 113 53 166 329 -163 50,46%57 152,03% 9 175 464 1 - - - - 1 289 176 -288 37,93% - 176 10 1 394 176 -218 44,67%10BO Simpang Empat - 90 93 - - - - - - 3 90 -3 96,77% - 90 0 0 63 90 27 142,86%
43
11BO Simpang Empat 2 88 90 53 37 169,81%2 102,33% - 90 93 - - - - - - 3 90 -3 96,77% - 90 0 0 63 90 27 142,86%11BO Padang Panjang - 35 36 - - - - - - 1 35 -1 97,22% - 35 0 0 27 35 8 129,63%
44
12BO Padang Panjang 4 31 35 22 13 159,09%2 105,32% - 35 36 - - - - - - 1 35 -1 97,22% - 35 0 0 27 35 8 129,63%12BO Painan 1 28 29 - - - - - - 1 28 -1 96,55% - 28 1 0 35 28 -7 80,00%
45
13BO Batusangkar 610 - 610 646 -36 94,43%98 119,08% - 610 846 - - - 1 - 1 236 611 -235 72,22% - 611 1 1 775 611 -164 78,84%13BO Sijunjung - 27 37 - - - - - - 10 27 -10 72,97% - 27 0 0 45 27 -18 60,00%
46
14BO Lubuk Sikaping - - - 9 -9 0,00%0 #DIV/0! - - - - - - - - - - - 0 #DIV/0! - - 0 0 11 - -11 0,00%14BO Lubuk Sikaping - - - - - - - - - - - 0 #DIV/0! - - 0 0 11 - -11 0,00%
47
2.323 1.528 3.851 5.639 -1.788 68,29%1.494 163,36% 537 4.388 5.169 6 - - 2 2 - - - - 10 781 4.398 -771 85,08% - 4.398 547 10 6.768 4.398 -2.370 64,98% 537 4.388 5.169 - 2 2 10 781 4.398 -771 85,08% - 4.398 547 10 6.768 4.398 -2.370 64,98%
48
1Area Head 1 1.197 1.100 2.297 3.618 -1.321 63,49%944 169,78% 93 2.390 2.602 5 - - 1 2 - - - - 8 212 2.398 -204 92,16%0 2.398 101 8 4.343 2.398 -1.945 55,22%1Area Head 1 93 2.390 2.602 5 - - 1 2 8 212 2.398 -204 92,16%0 2.398 101 8 4.343 2.398 -1.945 55,22%
49
2Area Head 2 1.126 428 1.554 2.021 -467 76,89%550 154,71% 444 1.998 2.567 1 - - 1 - - - - - 2 569 2.000 -567 77,91%0 2.000 446 2 2.425 2.000 -425 82,47%2Area Head 2 444 1.998 2.567 1 - - 1 - 2 569 2.000 -567 77,91%0 2.000 446 2 2.425 2.000 -425 82,47%
50
51
53
MIKROISI KOLOM INI
MIKRO
54
NOBOJan - Mei 2026Rec 01 Januari s.d 31 MeiRKA MeiAchievement Komitmen MeiRec 01 Juni sd 20 JuniRecovery 01 Januari sd 21 Juni (Pokok + Klaim)Komitmen Juni 2026 (Exclude Klaim 22 - 30 Juni 2026)Real Recovery PokokTotal Recovery (Pokok Only) 22 - 30 Juni 2026Komitmen 22 - 30 Juni (Pokok Only)Recovery 01 Januari sd 30 Juni (Exc Klaim 22 sd 30 Juni 2026)Achievement KomitmenRecovery 22 - 30 Juni 2026 (Klaim Only)Recovery 01 Januari sd 31 Mei (Pokok + Klaim)∆ Mtd∆ DtdRKA JuniForecast juniAchievement Komitmen JuniNOBORec 01 Mei sd 23 MeiRecovery 01 Januari sd 24 Mei (Pokok + Klaim)Komitmen Mei 2026 (Pinca)Real RecoveryTotal Recovery (Pokok Only) 25 - 31 MeiKomitmen 25 - 31 (Pokok Only)Recovery 01 Januari sd 31 Mei (Exclude Klaim 25 sd 31)Achievement KomitmenRecovery 25 - 31 Mei 2026 (Klaim Only)Recovery 01 Januari sd 31 Mei (Pokok + Klaim)∆ Mtd∆ DtdRKA MeiForecast juniAchievement Komitmen Juni
55
Pokok Klaim RKAForecast222324252627282930RKA2223242526RKA
56
%%%%%%
57
12345678910111213 = (5+6+7+8+9+10+11+12)1213 = 3+1114 = 13-415 = 13 : 41617 =13+16181920 = 17-1820 = 17 : 18123456711 = (5+6+7+8+9+10)1213 = 3+1114 = 13-415 = 13 : 41617 =13+16181920 = 17-1820 = 17 : 18
58
1BO Solok 5.181 12.092 17.273 18.128 -855 95,28%5.876 151,56% 1.623 18.896 19.396 29 30 45 60 60 224 500 19.120 -276 98,58%1.183 20.303 3.030 1.407 22.352 19.120 -2.049 90,83%1BO Khatib Sulaiman 1.272 28.068 28.768 14 205 44 47 31 341 700 28.409 -359 98,75% 2.033 30.442 3.646 2.374 23.120 28.409 7.322 131,67%
59
2BO Dharmasraya 4.036 4.961 8.997 6.878 2.119 130,81%2.400 136,37% 1.074 10.071 10.556 16 76 21 12 99 224 485 10.295 -261 97,53%707 11.002 2.005 931 8.481 10.295 2.521 129,73%2BO Solok 1.623 18.896 19.396 29 30 45 60 60 224 500 19.120 -276 98,58% 1.183 20.303 3.030 1.407 22.352 19.120 -2.049 90,83%
60
3BO Padang 59 220 279 - 279 #DIV/0!-649 30,07% 14 293 293 7 - - - - 7 - 300 7 102,39%0 300 21 7 - 300 300 #DIV/0!3BO Sungai Penuh 2.469 17.778 18.178 107 36 22 30 83 278 400 18.056 -122 99,33% 1.075 19.131 3.822 1.353 13.968 18.056 5.163 136,96%
61
4BO Sungai Penuh 5.140 10.169 15.309 11.329 3.980 135,13%2.856 122,93% 2.469 17.778 18.178 107 36 22 30 83 278 400 18.056 -122 99,33%1.075 19.131 3.822 1.353 13.968 18.056 5.163 136,96%4BO Painan 2.196 17.089 17.289 83 15 115 22 18 253 200 17.342 53 100,31% 1.267 18.609 3.716 1.520 12.393 17.342 6.216 150,16%
62
5BO Khatib Sulaiman 5.357 21.439 26.796 18.752 8.044 142,90%11.102 170,74% 1.272 28.068 28.768 14 205 44 47 31 341 700 28.409 -359 98,75%2.033 30.442 3.646 2.374 23.120 28.409 7.322 131,67%5BO Payakumbuh 1.026 15.901 16.511 30 57 227 38 345 697 610 16.598 87 100,53% 1.448 18.046 3.171 2.145 17.724 16.598 322 101,82%
63
6BO Sijunjung 1.986 7.612 9.598 7.507 2.091 127,85%4.150 176,19% 1.436 11.034 11.184 29 14 12 76 61 192 150 11.226 42 100,38%408 11.634 2.036 600 9.256 11.226 2.378 125,69%6BO Bukittinggi 1.757 14.095 14.745 32 47 42 24 13 158 650 14.253 -492 96,66% 696 14.949 2.611 854 15.863 14.253 -914 94,24%
64
7BO Painan 2.809 12.084 14.893 10.051 4.842 148,17%6.849 185,14% 2.196 17.089 17.289 83 15 115 22 18 253 200 17.342 53 100,31%1.267 18.609 3.716 1.520 12.393 17.342 6.216 150,16%7BO Lubuk Sikaping 1.707 13.609 13.909 42 207 35 12 34 330 300 13.939 30 100,22% 917 14.856 2.954 1.247 10.371 13.939 4.485 143,25%
65
8BO Pariaman 3.874 8.820 12.694 10.184 2.510 124,65%4.396 152,97% 748 13.442 13.642 22 14 11 27 28 102 200 13.544 -98 99,28%1.162 14.706 2.012 1.264 12.557 13.544 2.149 117,11%8BO Pariaman 748 13.442 13.642 22 14 11 27 28 102 200 13.544 -98 99,28% 1.162 14.706 2.012 1.264 12.557 13.544 2.149 117,11%
66
9BO Bukittinggi 3.822 8.516 12.338 12.865 -527 95,90%5.352 176,61% 1.757 14.095 14.745 32 47 42 24 13 158 650 14.253 -492 96,66%696 14.949 2.611 854 15.863 14.253 -914 94,24%9BO Batusangkar 1.872 13.131 13.267 7 16 7 10 - 40 136 13.171 -96 99,28% 1.695 14.866 3.607 1.735 11.804 13.171 3.062 125,94%
67
10BO Payakumbuh 5.957 8.918 14.875 14.375 500 103,48%5.364 156,40% 1.026 15.901 16.511 30 57 227 38 345 697 610 16.598 87 100,53%1.448 18.046 3.171 2.145 17.724 16.598 322 101,82%10BO Padang Panjang 1.186 12.857 13.007 3 17 12 7 13 52 150 12.909 -98 99,25% 961 13.870 2.199 1.013 8.556 12.909 5.314 162,11%
68
11BO Simpang Empat 3.457 5.835 9.292 7.075 2.217 131,34%2.947 146,44% 804 10.096 10.276 20 45 45 73 24 207 180 10.303 27 100,26%577 10.880 1.588 784 8.724 10.303 2.156 124,71%11BO Sijunjung 1.436 11.034 11.184 29 14 12 76 61 192 150 11.226 42 100,38% 408 11.634 2.036 600 9.256 11.226 2.378 125,69%
69
12BO Padang Panjang 1.393 10.278 11.671 6.940 4.731 168,17%5.010 175,22% 1.186 12.857 13.007 3 17 12 7 13 52 150 12.909 -98 99,25%961 13.870 2.199 1.013 8.556 12.909 5.314 162,11%12BO Simpang Empat 804 10.096 10.276 20 45 45 73 24 207 180 10.303 27 100,26% 577 10.880 1.588 784 8.724 10.303 2.156 124,71%
70
13BO Batusangkar 1.775 9.484 11.259 9.574 1.685 117,60%3.728 149,50% 1.872 13.131 13.267 7 16 7 10 - 40 136 13.171 -96 99,28%1.695 14.866 3.607 1.735 11.804 13.171 3.062 125,94%13BO Dharmasraya 1.074 10.071 10.556 16 76 21 12 99 224 485 10.295 -261 97,53% 707 11.002 2.005 931 8.481 10.295 2.521 129,73%
71
14BO Lubuk Sikaping 2.288 9.614 11.902 8.412 3.490 141,49%3.977 150,18% 1.707 13.609 13.909 42 207 35 12 34 330 300 13.939 30 100,22%917 14.856 2.954 1.247 10.371 13.939 4.485 143,25%14BO Padang 14 293 293 7 - - - - 7 - 300 7 102,39% - 300 21 7 - 300 300 #DIV/0!
72
47.134 130.042 177.176 142.070 35.106 124,71%63.357 155,67% 19.184 196.360 201.021 441 779 638 438 809 - - - - 3.105 4.661 199.465 -1.556 99,23% 14.129 213.594 36.418 17.234 175.169 199.465 38.425 121,94% 19.184 196.360 201.021 638 438 809 3.105 4.661 199.465 -1.556 99,23% 14.129 213.594 36.418 17.234 175.169 199.465 38.425 121,94%
73
1Area Head 1 24.568 68.577 93.145 72.645 20.500 128,22%32.584 153,80% 10.084 103.229 105.664 285 376 259 247 352 - - - - 1.519 2.435 104.748 -916 99,13%6.673 111.421 18.276 8.192 89.570 104.748 21.851 124,40%1Area Head 1 10.084 103.229 105.664 285 376 259 247 352 1.519 2.435 104.748 -916 99,13%6.673 111.421 18.276 8.192 89.570 104.748 21.851 124,40%
74
2Area Head 2 22.566 61.465 84.031 69.425 14.606 121,04%30.774 157,78% 9.100 93.131 95.357 156 403 379 191 457 - - - - 1.586 2.226 94.717 -640 99,33%7.456 102.173 18.142 9.042 85.599 94.717 16.574 119,36%2Area Head 2 9.100 93.131 95.357 156 403 379 191 457 1.586 2.226 94.717 -640 99,33%7.456 102.173 18.142 9.042 85.599 94.717 16.574 119,36%
75
76
77
TOTAL RITEL + MIKRO
TOTAL RITEL + MIKRO
78
NOBOJan - Mei 2026Rec 01 Januari s.d 31 MeiRKA MeiAchievement Komitmen MeiRec 01 Juni sd 20 JuniRecovery 01 Januari sd 21 Juni (Pokok + Klaim)Komitmen Juni 2026 (Exclude Klaim 22 - 30 Juni 2026)Real Recovery PokokTotal Recovery (Pokok Only) 22 - 30 Juni 2026Komitmen 22 - 30 Juni (Pokok Only)Recovery 01 Januari sd 30 Juni (Exc Klaim 22 sd 30 Juni 2026)Achievement KomitmenRecovery 22 - 30 Juni 2026 (Klaim Only)Recovery 01 Januari sd 31 Mei (Pokok + Klaim)∆ Mtd∆ DtdRKA JuniForecast juniAchievement Komitmen JuniNOBORec 01 Mei sd 23 MeiRecovery 01 Januari sd 24 Mei (Pokok + Klaim)Komitmen Mei 2026 (Pinca)Real RecoveryTotal Recovery (Pokok Only) 25 - 31 MeiKomitmen 25 - 31 (Pokok Only)Recovery 01 Januari sd 31 Mei (Exclude Klaim 25 sd 31)Achievement KomitmenRecovery 25 - 31 Mei 2026 (Klaim Only)Recovery 01 Januari sd 31 Mei (Pokok + Klaim)∆ Mtd∆ DtdRKA MeiForecast juniAchievement Komitmen Juni
79
Pokok Klaim RKAForecast222324252627282930RKA2223242526RKA
80
%%%%%%
81
12345678910111213 = (5+6+7+8+9+10+11+12)1213 = 3+1114 = 13-415 = 13 : 41617 =13+16181920 = 17-1820 = 17 : 18123456711 = (5+6+7+8+9+10)1213 = 3+1114 = 13-415 = 13 : 41617 =13+16181920 = 17-1820 = 17 : 18
82
1BO Solok 12.085 13.825 25.910 28.478 -2.568 90,98%6.835 135,83% 1.841 27.751 30.001 834 30 46 136 61 - - - - 1.107 2.250 28.858 -1.143 96,19% 1.183 30.041 4.131 2.290 34.772 28.858 -4.731 86,39%1BO Khatib Sulaiman 1.272 34.073 36.528 134 205 44 47 31 461 2.455 34.534 -1.994 94,54% 2.033 36.567 3.766 2.494 30.738 34.534 5.829 118,96%
83
2BO Dharmasraya 6.014 5.365 11.379 12.806 -1.427 88,86%2.173 123,60% 3.072 14.451 15.192 21 215 21 12 867 - - - - 1.136 741 15.587 395 102,60% 707 16.294 4.915 1.843 15.594 15.587 700 104,49%2BO Solok 1.841 27.751 30.001 834 30 46 136 61 1.107 2.250 28.858 -1.143 96,19% 1.183 30.041 4.131 2.290 34.772 28.858 -4.731 86,39%
84
3BO Padang 6.625 1.011 7.636 13.147 -5.511 58,08%1.983 135,07% 351 7.987 9.293 7 - - - - - - - - 7 1.306 7.994 -1.299 86,02% - 7.994 358 7 15.777 7.994 -7.783 50,67%3BO Sungai Penuh 2.834 19.603 20.868 107 38 22 38 84 289 1.265 19.892 -976 95,32% 1.075 20.967 4.198 1.364 19.471 19.892 1.496 107,68%
85
4BO Sungai Penuh 6.600 10.169 16.769 15.915 854 105,37%3.039 122,13% 2.834 19.603 20.868 107 38 22 38 84 - - - - 289 1.265 19.892 -976 95,32% 1.075 20.967 4.198 1.364 19.471 19.892 1.496 107,68%4BO Payakumbuh 1.636 18.905 19.854 31 57 227 38 345 698 949 19.603 -251 98,74% 1.448 21.051 3.782 2.146 20.853 19.603 198 100,95%
86
5BO Khatib Sulaiman 10.953 21.848 32.801 25.100 7.701 130,68%11.581 154,58% 1.272 34.073 36.528 134 205 44 47 31 - - - - 461 2.455 34.534 -1.994 94,54% 2.033 36.567 3.766 2.494 30.738 34.534 5.829 118,96%5BO Painan 2.250 18.902 19.178 83 17 115 23 18 256 276 19.158 -20 99,90% 1.267 20.425 3.773 1.523 15.976 19.158 4.449 127,85%
87
6BO Sijunjung 3.955 7.612 11.567 10.565 1.002 109,48%4.223 157,49% 2.154 13.721 14.165 29 14 14 108 61 - - - - 226 444 13.947 -218 98,46% 408 14.355 2.788 634 12.927 13.947 1.428 111,05%6BO Bukittinggi 2.187 18.931 21.391 32 47 42 24 13 158 2.460 19.089 -2.302 89,24% 696 19.785 3.041 854 28.360 19.089 -8.575 69,76%
88
7BO Painan 3.990 12.662 16.652 13.037 3.615 127,73%6.589 165,48% 2.250 18.902 19.178 83 17 115 23 18 - - - - 256 276 19.158 -20 99,90% 1.267 20.425 3.773 1.523 15.976 19.158 4.449 127,85%7BO Pariaman 1.174 16.004 16.864 22 14 11 27 28 102 860 16.106 -758 95,51% 1.162 17.268 2.438 1.264 20.335 16.106 -3.067 84,92%
89
8BO Pariaman 5.355 9.475 14.830 16.665 -1.835 88,99%4.375 141,85% 1.174 16.004 16.864 22 14 11 27 28 - - - - 102 860 16.106 -758 95,51% 1.162 17.268 2.438 1.264 20.335 16.106 -3.067 84,92%8BO Padang Panjang 1.937 15.871 16.369 3 17 12 107 13 152 498 16.023 -346 97,89% 961 16.984 3.050 1.113 12.229 16.023 4.755 138,88%
90
9BO Bukittinggi 7.346 9.398 16.744 23.280 -6.536 71,92%6.047 156,53% 2.187 18.931 21.391 32 47 42 24 13 - - - - 158 2.460 19.089 -2.302 89,24% 696 19.785 3.041 854 28.360 19.089 -8.575 69,76%9BO Batusangkar 2.647 15.920 16.592 7 16 7 11 - 41 672 15.961 -631 96,20% 1.695 17.656 4.383 1.736 17.030 15.961 626 103,68%
91
10BO Payakumbuh 8.220 9.049 17.269 16.983 286 101,68%5.251 143,69% 1.636 18.905 19.854 31 57 227 38 345 - - - - 698 949 19.603 -251 98,74% 1.448 21.051 3.782 2.146 20.853 19.603 198 100,95%10BO Dharmasraya 3.072 14.451 15.192 21 215 21 12 867 1.136 741 15.587 395 102,60% 707 16.294 4.915 1.843 15.594 15.587 700 104,49%
92
11BO Simpang Empat 5.235 6.930 12.165 10.977 1.188 110,82%2.980 132,44% 939 13.104 13.771 30 48 45 73 39 - - - - 235 667 13.339 -432 96,86% 577 13.916 1.751 812 13.405 13.339 511 103,81%11BO Lubuk Sikaping 1.941 14.853 15.353 46 207 39 13 155 460 500 15.313 -40 99,74% 917 16.230 3.318 1.377 13.698 15.313 2.532 118,48%
93
12BO Padang Panjang 2.807 11.127 13.934 10.000 3.934 139,34%5.011 156,17% 1.937 15.871 16.369 3 17 12 107 13 - - - - 152 498 16.023 -346 97,89% 961 16.984 3.050 1.113 12.229 16.023 4.755 138,88%12BO Sijunjung 2.154 13.721 14.165 29 14 14 108 61 226 444 13.947 -218 98,46% 408 14.355 2.788 634 12.927 13.947 1.428 111,05%
94
13BO Batusangkar 3.789 9.484 13.273 13.930 -657 95,28%3.784 139,88% 2.647 15.920 16.592 7 16 7 11 - - - - - 41 672 15.961 -631 96,20% 1.695 17.656 4.383 1.736 17.030 15.961 626 103,68%13BO Simpang Empat 939 13.104 13.771 30 48 45 73 39 235 667 13.339 -432 96,86% 577 13.916 1.751 812 13.405 13.339 511 103,81%
95
14BO Lubuk Sikaping 3.127 9.785 12.912 11.184 1.728 115,45%4.087 146,31% 1.941 14.853 15.353 46 207 39 13 155 - - - - 460 500 15.313 -40 99,74% 917 16.230 3.318 1.377 13.698 15.313 2.532 118,48%14BO Padang 351 7.987 9.293 7 - - - - 7 1.306 7.994 -1.299 86,02% - 7.994 358 7 15.777 7.994 -7.783 50,67%
96
86.101 137.740 223.841 222.067 1.774 100,80%67.957 143,59% 26.235 250.076 265.419 1.386 925 645 657 1.715 - - - - 5.328 15.343 255.404 -10.015 96,23% 14.129 269.533 45.692 19.457 271.165 255.404 -1.632 99,40% 26.235 250.076 265.419 645 657 1.715 5.328 15.343 255.404 -10.015 96,23% 14.129 269.533 45.692 19.457 271.165 255.404 -1.632 99,40%
97
1Area Head 1 50.222 72.492 122.714 119.048 3.666 103,08%36.422 142,21% 13.774 136.488 145.225 1.215 519 262 364 1.122 - - - - 3.482 8.737 139.970 -5.255 96,38%6.673 146.643 23.929 10.155 145.255 139.970 1.388 100,96%1Area Head 1 13.774 136.488 145.225 1.215 519 262 364 1.122 3.482 8.737 139.970 -5.255 96,38%6.673 146.643 23.929 10.155 145.255 139.970 1.388 100,96%
98
2Area Head 2 35.879 65.248 101.127 103.019 -1.892 98,16%31.535 145,31% 12.461 113.588 120.194 171 406 383 293 593 - - - - 1.846 6.606 115.434 -4.760 96,04%7.456 122.890 21.763 9.302 125.910 115.434 -3.020 97,60%2Area Head 2 12.461 113.588 120.194 171 406 383 293 593 1.846 6.606 115.434 -4.760 96,04%7.456 122.890 21.763 9.302 125.910 115.434 -3.020 97,60%
99
100
101
102
103